For the second quarter of 2012, the Company currently expects revenue of approximately
Management, including Jose Mas, CEO, will hold a conference call to discuss these results on
Summary financial statements for the quarters are as follows:
Condensed Unaudited Consolidated Statements of Operations (In thousands, except per share amounts) |
||||
For the Three Months |
||||
2012 |
2011 |
|||
Revenue |
$ 778,476 |
$ 618,492 |
||
Costs of revenue, excluding depreciation and amortization |
684,657 |
528,553 |
||
Depreciation and amortization |
20,954 |
15,109 |
||
General and administrative expenses |
40,809 |
32,499 |
||
Interest expense, net |
8,992 |
7,912 |
||
Other income, net |
(454) |
(165) |
||
Income before provision for income taxes |
$ 23,518 |
$ 34,584 |
||
Provision for income taxes |
(9,348) |
(13,488) |
||
Net income |
$ 14,170 |
$ 21,096 |
||
Net loss attributable to non-controlling interests |
(2) |
(10) |
||
Net income attributable to MasTec |
$ 14,172 |
$ 21,106 |
||
Earnings per share : |
||||
Basic earnings per share |
$ 0.18 |
$ 0.27 |
||
Basic weighted average common shares outstanding |
80,615 |
78,426 |
||
Diluted earnings per share |
$ 0.17 |
$ 0.26 |
||
Diluted weighted average common shares outstanding |
83,906 |
83,633 |
Condensed Unaudited Consolidated Balance Sheets |
||||
March 31, |
December 31, |
|||
Assets |
||||
Current assets |
$ 823,728 |
$ 822,510 |
||
Property and equipment, net |
264,968 |
266,583 |
||
Goodwill and other intangibles, net |
925,693 |
925,796 |
||
Securities available for sale |
13,981 |
13,565 |
||
Other assets |
41,922 |
52,691 |
||
Total assets |
$ 2,070,292 |
$ 2,081,145 |
||
Liabilities and Shareholders' Equity |
||||
Current liabilities |
$ 578,591 |
$ 580,247 |
||
Deferred tax liabilities, net |
123,767 |
122,614 |
||
Long-term debt |
426,838 |
460,725 |
||
Other liabilities |
112,043 |
106,352 |
||
Shareholders' equity |
829,053 |
811,207 |
||
Total liabilities and shareholders' equity |
$ 2,070,292 |
$ 2,081,145 |
Condensed Unaudited Consolidated Statements of Cash Flows (In thousands) |
||||
Three Months Ended March 31, |
||||
2012 |
2011 |
|||
Net cash provided by operating activities |
$ 43,445 |
$ 50,321 |
||
Net cash used in investing activities |
(16,581) |
(31,120) |
||
Net cash (used in) provided by financing activities |
(27,062) |
1,154 |
||
Net (decrease) increase in cash and cash equivalents |
(198) |
20,355 |
||
Net effect of currency translation on cash |
49 |
32 |
||
Cash and cash equivalents-beginning of period |
20,280 |
177,604 |
||
Cash and cash equivalents-end of period |
$ 20,131 |
$ 197,991 |
Reconciliation of Non-GAAP Disclosures-Unaudited (In millions, except for percentages and per share amounts) |
||||
Three Months Ended |
Three Months Ended |
|||
EBITDA Reconciliation |
Total
|
Percent of |
Total
|
Percent of |
GAAP Net income |
$14.2 |
1.8% |
$21.1 |
3.4% |
Interest expense, net |
9.0 |
1.2% |
7.9 |
1.3% |
Provision for income taxes |
9.3 |
1.2% |
13.5 |
2.2% |
Depreciation and amortization |
21.0 |
2.7% |
15.1 |
2.4% |
Earnings before, interest, taxes, depreciation |
$53.5 |
6.9% |
$57.6 |
9.3% |
Guidance for |
Three Months Ended |
|||
Adjusted EBITDA Reconciliation |
Total
|
Percent of |
Total
|
Percent of |
GAAP Net income |
$30.1 |
3.3% |
$44.5 |
5.9% |
Interest expense, net |
9.4 |
1.0% |
8.3 |
1.1% |
Provision for income taxes |
19.9 |
2.2% |
28.4 |
3.8% |
Depreciation and amortization |
20.6 |
2.3% |
18.6 |
2.5% |
Earnings before interest, taxes, depreciation |
80.0 |
8.9% |
99.8 |
13.3% |
Gain from remeasurement of equity interest in |
- |
0.0% |
(29.0) |
(3.9%) |
Adjusted EBITDA |
$80.0 |
8.9% |
$70.7 |
9.4% |
Adjusted EBITDA Reconciliation |
Years Ended |
||
2012E |
2011 |
2010 |
|
GAAP Net income |
$122 |
$106.0 |
$90.4 |
Interest expense, net |
39 |
34.4 |
29.1 |
Provision for income taxes |
80 |
68.1 |
63.6 |
Depreciation |
72 |
61.2 |
45.0 |
Amortization |
12 |
14.0 |
13.0 |
EBITDA |
$325 |
$283.7 |
$241.1 |
EBITDA margin |
9.7% |
9.4% |
10.4% |
Gain from remeasurement of equity interest in acquiree |
- |
(29.0) |
- |
Multi-employer pension plan withdrawal charge |
- |
6.4 |
- |
Adjusted EBITDA |
$325.0 |
$261.1 |
$241.1 |
Adjusted EBITDA margin |
9.7% |
8.7% |
10.4% |
Adjusted Net Income and EPS Reconciliation |
Three Months Ended |
||
2012E |
2011 |
||
GAAP Net income |
$30.1 |
$44.5 |
|
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
(17.7) |
|
Adjusted Net Income |
$30.1 |
$26.8 |
|
GAAP Diluted net income per share attributable to MasTec |
$0.35 |
$0.51 |
|
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
(0.20) |
|
Adjusted Diluted Net Income per share attributable to MasTec |
$0.35 |
$0.31 |
Adjusted Net Income and EPS Reconciliation |
Year Ended |
||
2012E |
2011 |
||
GAAP Net income |
$122.0 |
$106.0 |
|
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
(17.7) |
|
Multi-employer pension plan withdrawal charge, net of tax |
- |
3.9 |
|
Adjusted Net Income |
$122.0 |
$92.2 |
|
GAAP Diluted net income per share attributable to MasTec |
$1.42 |
$1.23 |
|
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
(0.20) |
|
Multi-employer pension plan withdrawal charge, net of tax |
- |
0.05 |
|
Adjusted Diluted Net Income per share attributable to MasTec |
$1.42 |
$1.07 |
Tables may contain differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including further or continued economic downturns, reduced capital expenditures, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; market conditions, technical and regulatory changes that affect us or our customers' industries; our ability to accurately estimate the costs associated with our fixed-price and other contracts and performance on such projects; our ability to replace non-recurring projects with new projects; our ability to retain qualified personnel and key management, including from acquired businesses, enforce any noncompetition agreements, integrate acquired businesses within the expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected; the impact of the American Recovery and Reinvestment Act of 2009 and any similar local or state regulations affecting renewable energy, electrical transmission, broadband and related projects and expenditures; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future environmental requirements; our ability to attract and retain qualified managers and skilled employees; trends in oil and natural gas prices; increases in fuel, maintenance, materials, labor and other costs; fluctuations in foreign currencies; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the highly competitive nature of our industry; our dependence on a limited number of customers; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases prices paid for services on short or no notice under our contracts; the impact of any unionized workforce on our operations, including labor availability and relations; liabilities associated with multiemployer union pension plans, including underfunding and withdrawal liabilities, for our operations that employ unionized workers; any liquidity issues related to our securities held for sale; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; any exposure related to our divested state
SOURCE
J. Marc Lewis, Vice President-Investor Relations, +1-305-406-1815, +1-305-406-1886, fax, marc.lewis@mastec.com