- Record Quarterly Revenue Up 38%
- Organic, Non-Acquisition, Revenue Growth of 32%
- Fully Diluted Earnings per Share of
37 Cents - Adjusted EPS Up 19%
- EBITDA Up 14%
- 2012 EPS Guidance Increased to
$1.50
Revenue for the second quarter ended
On a GAAP basis, second quarter of 2012 fully diluted earnings per share was
Second quarter 2012 EBITDA, or earnings before interest, taxes, depreciation and amortization, a non-GAAP measure, was
The Company also announced the completion of its aggregate
For the third quarter of 2012, the Company currently expects revenue of
Management will hold a conference call to discuss these results on
Summary financial statements for the quarters are as follows:
Condensed Unaudited Consolidated Statements of Operations
(In thousands, except per share amounts)
For the Three Months Ended June 30, |
|||
2012 |
2011 |
||
Revenue |
$ 992,244 |
$ 716,947 |
|
Costs of revenue, excluding depreciation and amortization |
872,152 |
615,998 |
|
Depreciation and amortization |
21,940 |
18,504 |
|
General and administrative expenses |
39,591 |
34,987 |
|
Interest expense, net |
9,486 |
8,255 |
|
Gain on remeasurement of equity interest in acquiree |
- |
(29,041) |
|
Other income, net |
(360) |
(525) |
|
Income from continuing operations before provision for income taxes |
$ 49,435 |
$ 68,769 |
|
Provision for income taxes |
(19,639) |
(26,966) |
|
Income from continuing operations before non-controlling interests |
$ 29,796 |
$ 41,803 |
|
Discontinued operations: |
|||
Income from discontinued operations, net of tax |
$ 293 |
$ 2,682 |
|
Net income |
$ 30,089 |
$ 44,485 |
|
Net loss attributable to non-controlling interests – continuing operations |
(3) |
(9) |
|
Net income attributable to MasTec |
$ 30,092 |
$ 44,494 |
|
Earnings per share: |
|||
Basic earnings per share: |
|||
Continuing operations |
$ 0.37 |
$ 0.51 |
|
Discontinued operations |
- |
0.03 |
|
Total basic earnings per share |
$ 0.37 |
$ 0.54 |
|
Basic weighted average common shares outstanding |
80,249 |
82,753 |
|
Diluted earnings per share: |
|||
Continuing operations |
$ 0.36 |
$ 0.48 |
|
Discontinued operations |
- |
0.03 |
|
Total diluted earnings per share |
$ 0.37 |
$ 0.51 |
|
Diluted weighted average common shares outstanding |
82,474 |
87,634 |
Condensed Unaudited Consolidated Balance Sheets
(In thousands)
June 30, 2012 |
December 31, 2011 |
|||
Assets |
||||
Current assets |
$ 1,059,588 |
$ 822,817 |
||
Property and equipment, net |
282,561 |
266,583 |
||
Goodwill and other intangibles, net |
829,687 |
933,074 |
||
Securities available for sale |
13,476 |
13,565 |
||
Other assets |
42,010 |
52,691 |
||
Total assets |
$ 2,227,322 |
$ 2,088,730 |
||
Liabilities and Shareholders' Equity |
||||
Current liabilities |
$ 719,740 |
$ 586,470 |
||
Deferred tax liabilities, net |
112,120 |
122,614 |
||
Long-term debt |
467,200 |
460,725 |
||
Other liabilities |
112,592 |
107,714 |
||
Shareholders' equity |
815,670 |
811,207 |
||
Total liabilities and shareholders' equity |
$ 2,227,322 |
$ 2,088,730 |
Condensed Unaudited Consolidated Statements of Cash Flows
(In thousands)
Six Months Ended June 30, |
||||
2012 |
2011 |
|||
Net cash (used in) provided by operating activities |
$ (19,150) |
$ 5,394 |
||
Net cash provided by (used in) investing activities |
56,900 |
(102,806) |
||
Net cash used in (provided by) financing activities |
(41,160) |
629 |
||
Net decrease in cash and cash equivalents |
(3,410) |
(96,783) |
||
Net effect of currency translation on cash |
(56) |
35 |
||
Cash and cash equivalents-beginning of period |
20,280 |
177,604 |
||
Cash and cash equivalents-end of period |
$ 16,814 |
$ 80,856 |
Reconciliation of Non-GAAP Disclosures-Unaudited
(In millions, except for percentages and per share amounts)
EBITDA and Adjusted EBITDA Reconciliation |
Three Months Ended June 30, 2012 |
Three Months Ended June 30, 2011 |
||
Total
|
Percent of Revenue |
Total
|
Percent of Revenue |
|
Income-continuing operations |
$ 29.8 |
3.0% |
$ 41.8 |
5.8% |
Interest expense, net-continuing operations |
9.5 |
1.0% |
8.3 |
1.2% |
Provision for income taxes-continuing operations |
19.6 |
2.0% |
27.0 |
3.8% |
Depreciation & amortization-continuing operations |
21.9 |
2.2% |
18.5 |
2.6% |
Earnings before interest, taxes, depreciation & amortization (EBITDA) and margin |
80.9 |
8.2 |
95.5 |
13.3 |
Gain from remeasurement of equity interest in acquiree |
- |
0% |
(29.0) |
-4.1% |
Adjusted EBITDA-continuing operations |
$ 80.9 |
8.2% |
$ 66.5 |
9.3% |
Income-discontinued operations |
0.3 |
2.7 |
||
Interest expense, net-discontinued operations |
- |
- |
||
Provision for income taxes-discontinued operations |
0.2 |
1.5 |
||
Depreciation & amortization-discontinued operations |
0.1 |
0.1 |
||
EBITDA-discontinued operations |
0.6 |
4.2 |
||
Adjusted EBITDA-total company |
$ 81.4 |
$ 70.7 |
EBITDA Reconciliation |
Guidance for Three Months Ended September 30, 2012 |
Three Months Ended September 30, 2011 |
||
Total
|
Percent of Revenue |
Total
|
Percent of Revenue |
|
Income-continuing operations |
$ 41.4 |
4.1-4.4% |
$ 29.7 |
3.6% |
Interest expense, net-continuing operations |
9.6 |
1.0% |
9.0 |
1.1% |
Provision for income taxes-continuing operations |
27.3 |
2.7-2.9% |
18.3 |
2.2% |
Depreciation and amortization-continuing operations |
21.7 |
2.2-2.3% |
19.8 |
2.4% |
Earnings before interest, taxes, depreciation and amortization (EBITDA) and margin |
100.0 |
10.0-10.5% |
76.8 |
9.3% |
Income-discontinued operations |
- |
2.1 |
||
Interest expense, net-discontinued operations |
- |
- |
||
Provision for income taxes-discontinued operations |
- |
1.4 |
||
Depreciation and amortization-discontinued operations |
- |
0.1 |
||
EBITDA-discontinued operations |
- |
3.5 |
||
Adjusted EBITDA-Total Company |
$ 100.0 |
$ 80.3 |
Years Ended |
||
EBITDA and Adjusted EBITDA Reconciliation |
2012E |
2011 |
Income-continuing operations |
$ 117.3 |
$ 92.3 |
Interest expense, net-continuing operations |
38.0 |
34.4 |
Provision for income taxes-continuing operations |
77.7 |
59.6 |
Depreciation and amortization-continuing operations |
85.9 |
74.9 |
Earnings before gain from remeasurement of equity interest in acquiree, interest, taxes, depreciation and amortization (EBITDA) |
$ 318.9 |
$ 261.2 |
Gain from remeasurement of equity interest in acquiree |
- |
(29.0) |
Multi-employer pension plan withdrawal plan |
- |
6.4 |
Adjusted EBITDA-continuing operations |
318.9 |
238.6 |
Income-discontinued operations |
3.7 |
13.7 |
Interest expense, net-discontinued operations |
- |
- |
Provision for income taxes-discontinued operations |
2.3 |
8.4 |
Depreciation and amortization-discontinued operations |
0.1 |
0.3 |
EBITDA-discontinued operations |
6.1 |
22.5 |
Adjusted EBITDA, Total Company |
$ 325.0 |
$ 261.1 |
Adjusted Net Income and Adjusted EPS Reconciliation |
Three Months Ended June 30, 2012 |
Three Months Ended June 30, 2011 |
|
Income-continuing operations before non-controlling interests |
$ 29.8 |
$ 41.8 |
|
Gain from remeasurement of equity interest in acquiree |
- |
(17.7) |
|
Adjusted income-continuing operations |
29.8 |
24.1 |
|
Income-discontinued operations |
0.3 |
2.7 |
|
Adjusted net income |
$ 30.1 |
$ 26.8 |
|
Diluted earnings per share-continuing operations |
$ 0.36 |
$ 0.48 |
|
Gain from remeasurement of equity interest in acquiree, per share |
- |
(0.20) |
|
Adjusted earnings per share-continuing operations |
0.36 |
0.28 |
|
Diluted earnings per share-discontinued operations |
- |
0.03 |
|
Adjusted Diluted earnings per share |
$ 0.37 |
$ 0.31 |
Net Income and EPS Reconciliation |
Three Months Ended September 30, 2012E |
Three Months Ended September 30, 2011 |
|
Income-continuing operations before non-controlling interests |
$ 41.4 |
$ 29.8 |
|
Income-discontinued operations |
- |
2.1 |
|
Net income |
$ 41.4 |
$ 31.8 |
|
Diluted earnings per share-continuing operations |
$ 0.52 |
$ 0.33 |
|
Diluted earnings per share-discontinued operations |
- |
0.02 |
|
Diluted earnings per share |
$ 0.52 |
$ 0.36 |
|
Years Ended |
|||||||
Net Income and Adjusted Net Income and EPS |
2012E |
2011 |
|||||
Income-continuing operations before non-controlling interests |
$ 117.3 |
$ 92.3 |
|||||
Gain from remeasurement of equity interest in acquiree |
- |
(17.7) |
|||||
Multi-employer pension plan withdrawal charge |
- |
3.9 |
|||||
Adjusted net income from continuing operations |
117.3 |
78.5 |
|||||
Income-discontinued operations |
3.7 |
13.7 |
|||||
Adjusted net income |
$ 121.0 |
$ 92.2 |
|||||
Diluted earnings per share-continuing operations |
$ 1.46 |
$ 1.07 |
|||||
Gain from remeasurement of equity interest in acquiree |
- |
(0.20) |
|||||
Multi-employer pension plan withdrawal plan |
- |
0.05 |
|||||
Adjusted earnings per share-continuing operations |
1.46 |
0.91 |
|||||
Diluted earnings per share-discontinued operations |
0.04 |
0.16 |
|||||
Adjusted diluted earnings per share |
$ 1.50 |
$ 1.07 |
|||||
Tables may contain slight summation differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including further or continued economic downturns, reduced capital expenditures, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; market conditions, technical and regulatory changes that affect us or our customers' industries; our ability to accurately estimate the costs associated with our fixed-price and other contracts and performance on such projects; our ability to replace non-recurring projects with new projects; our ability to retain qualified personnel and key management, including from acquired businesses, enforce any noncompetition agreements, integrate acquired businesses within the expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected; the impact of the American Recovery and Reinvestment Act of 2009 and any similar local or state regulations affecting renewable energy, electrical transmission, broadband and related projects and expenditures; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future environmental requirements; our ability to attract and retain qualified managers and skilled employees; trends in oil and natural gas prices; increases in fuel, maintenance, materials, labor and other costs; fluctuations in foreign currencies; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the highly competitive nature of our industry; our dependence on a limited number of customers; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases prices paid for services on short or no notice under our contracts; the impact of any unionized workforce on our operations, including labor availability and relations; liabilities associated with multiemployer union pension plans, including underfunding and withdrawal liabilities, for our operations that employ unionized workers; any liquidity issues related to our securities held for sale; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; any exposure related to our divested state
SOURCE
J. Marc Lewis, Vice President-Investor Relations, +1-305-406-1815, +1-305-406-1886 fax, marc.lewis@mastec.com