- Fourth quarter 2015 revenue was
$1.03 billion , a 16.6% decrease compared with$1.23 billion for the prior year fourth quarter. 18-month backlog as ofDecember 31, 2015 represented a record level, at$5.7 billion , a 31% increase compared to$4.3 billion as ofDecember 31, 2014 and a 24% increase compared to$4.6 billion as ofSeptember 30, 2015 . - Fourth quarter 2015 adjusted net income from continuing operations, a non-GAAP measure, was
$16.8 million compared to$32.4 million in the same period in 2014. Fourth quarter 2015 continuing operations adjusted diluted earnings per share, a non-GAAP measure, was$0.21 , compared to$0.38 in the same period in 2014. - Fourth quarter 2015 continuing operations adjusted EBITDA, also a non-GAAP measure, was
$82 million compared to$110 million in the same period in 2014. - Fourth quarter 2015 GAAP net loss from continuing operations was
$76.9 million or$0.96 per diluted share, compared to net income from continuing operations of$26.6 million , or$0.32 per diluted share in the fourth quarter of 2014. Fourth quarter GAAP 2015 results include non-cash goodwill and intangible asset impairment of$0.95 per diluted share related to the Company's western Canadian Oil and Gas operations and also include approximately$0.15 per diluted share of incremental non-operating and non-core charges over prior year results.
The Company also reported:
- For the year ended
December 31, 2015 , revenue was$4.2 billion , an 8.7% decrease compared with$4.6 billion for the prior year. - For the year ended
December 31, 2015 , the Company reported record levels of cash flow from operating activities at$367 million , a 14% increase compared to$323 million for the prior year. - For the year ended
December 31, 2015 , adjusted net income from continuing operations, a non-GAAP measure, was approximately$51.4 million compared to$135.0 million for the prior year. Full year 2015 continuing operations adjusted diluted earnings per share, a non-GAAP measure, was$0.64 compared to$1.57 last year. - Full year 2015 continuing operations adjusted EBITDA, also a non-GAAP measure, was
$308 million compared to$425 million last year. - Full year 2015 GAAP net loss from continuing operations was
$79.7 million or$0.98 per diluted share for the year ended 2015 compared to net income from continuing operations of$122.0 million or$1.42 per diluted share for the year ended 2014. 2015 year end GAAP results include non-cash goodwill and intangible asset impairment of$0.94 per diluted share related to the Company's western Canadian Oil and Gas operations also include approximately$0.52 per diluted share of incremental non-operating and non-core charges over prior year results.
Adjusted net income from continuing operations, continuing operations adjusted diluted earnings per share and continuing operations adjusted EBITDA, non-GAAP measures, exclude, as applicable, Audit Committee investigation related costs, WesTower acquisition integration costs, a project loss related to a non-controlled Canadian joint venture, a settlement charge from a court mandated mediation related to a 2013 project dispute, the non-recurring impact on deferred tax liabilities resulting from an income tax law change in
Additionally,
The Company is providing both first quarter and full year 2016 guidance. These views are based on information available today, and are subject to the timing uncertainties associated with the start-up of expected projects in the Company's backlog. The Company currently estimates 2016 revenue of approximately
For the first quarter of 2016, the Company expects revenue of approximately
Management will hold a conference call to discuss these results on
The following tables set forth the financial results for the periods ended
Condensed Unaudited Consolidated Statements of Operations |
|||||||||||||
(In thousands, except per share amounts) |
|||||||||||||
For the Years Ended December 31, |
For the Three Months Ended December 31, |
||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||
Revenue |
$ |
4,208,330 |
$ |
4,611,803 |
$ |
1,027,424 |
$ |
1,231,264 |
|||||
Costs of revenue, excluding depreciation and amortization |
3,721,303 |
3,977,963 |
916,231 |
1,063,062 |
|||||||||
Depreciation and amortization |
169,662 |
154,452 |
41,614 |
42,456 |
|||||||||
Goodwill and intangible asset impairment |
78,625 |
- |
78,625 |
- |
|||||||||
General and administrative expenses |
265,910 |
238,305 |
58,833 |
70,851 |
|||||||||
Interest expense, net |
48,055 |
50,769 |
12,210 |
13,174 |
|||||||||
Other income, net |
(7,479) |
(8,116) |
(11,820) |
(2,693) |
|||||||||
(Loss) income from continuing operations before income taxes |
$ |
(67,746) |
$ |
198,430 |
$ |
(68,269) |
$ |
44,414 |
|||||
Provision for income taxes |
(11,957) |
(76,429) |
(8,668) |
(17,859) |
|||||||||
Net (loss) income from continuing operations |
$ |
(79,703) |
$ |
122,001 |
$ |
(76,937) |
$ |
26,555 |
|||||
Discontinued operations: |
|||||||||||||
Net loss from discontinued operations |
$ |
- |
$ |
(6,452) |
$ |
- |
$ |
(5,861) |
|||||
Net (loss) income |
$ |
(79,703) |
$ |
115,549 |
$ |
(76,937) |
$ |
20,694 |
|||||
Net income attributable to non-controlling interests |
(593) |
(374) |
(172) |
(422) |
|||||||||
Net (loss) income attributable to MasTec, Inc. |
$ |
(79,110) |
$ |
115,923 |
$ |
(76,765) |
$ |
21,116 |
|||||
Earnings per share: |
|||||||||||||
Basic earnings (loss) per share: |
|||||||||||||
Continuing operations |
$ |
(0.98) |
$ |
1.53 |
$ |
(0.96) |
$ |
0.33 |
|||||
Discontinued operations |
- |
(0.08) |
- |
(0.07) |
|||||||||
Total basic earnings per share |
$ |
(0.98) |
$ |
1.45 |
$ |
(0.96) |
$ |
0.26 |
|||||
Basic weighted average common shares outstanding |
80,489 |
79,953 |
82,311 |
82,311 |
|||||||||
Diluted (loss) earnings per share: |
|||||||||||||
Continuing operations |
$ |
(0.98) |
$ |
1.42 |
$ |
(0.96) |
$ |
0.32 |
|||||
Discontinued operations |
- |
(0.07) |
- |
(0.07) |
|||||||||
Total diluted earnings per share |
$ |
(0.98) |
$ |
1.35 |
$ |
(0.96) |
$ |
0.25 |
|||||
Diluted weighted average common shares outstanding |
80,489 |
86,196 |
85,385 |
85,385 |
|||||||||
Condensed Unaudited Consolidated Balance Sheets |
||||
(In thousands) |
||||
December 31, |
||||
2015 |
2014 |
|||
Assets |
||||
Current assets, including discontinued operations |
$ |
1,132,902 |
$ |
1,531,751 |
Property and equipment, net |
558,667 |
623,118 |
||
Goodwill and other intangibles, net |
1,187,890 |
1,332,839 |
||
Long-term assets, including discontinued operations |
60,738 |
76,272 |
||
Total assets |
$ |
2,940,197 |
$ |
3,563,980 |
Liabilities and Equity |
||||
Current liabilities, including discontinued operations |
$ |
752,789 |
$ |
980,848 |
Acquisition-related contingent consideration, net of current portion |
41,675 |
103,515 |
||
Long-term debt |
945,464 |
1,061,159 |
||
Long-term deferred tax liabilities, net |
188,759 |
203,476 |
||
Other long-term liabilities |
68,119 |
66,907 |
||
Equity |
943,391 |
1,148,075 |
||
Total liabilities and equity |
$ |
2,940,197 |
$ |
3,563,980 |
Condensed Unaudited Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
December 31, |
||||
2015 |
2014 |
|||
Net cash provided by operating activities |
$ |
367,413 |
$ |
323,011 |
Net cash used in investing activities |
(128,700) |
(439,262) |
||
Net cash (used in) provided by financing activities |
(258,920) |
118,675 |
||
Effect of currency translation on cash |
1,132 |
(1,292) |
||
Net (decrease) increase in cash and cash equivalents |
(19,075) |
1,132 |
||
Cash and cash equivalents - beginning of period |
24,059 |
22,927 |
||
Cash and cash equivalents - end of period |
$ |
4,984 |
$ |
24,059 |
Cash and cash equivalents of continued operations |
$ |
4,984 |
$ |
24,059 |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures - Unaudited |
||||||||
(In millions, except for percentages and per share amounts) |
||||||||
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
Segment Information |
2015 |
2014 |
2015 |
2014 |
||||
Revenue by Reportable Segment |
||||||||
Communications |
$ |
521.1 |
$ |
560.5 |
$ |
1,973.2 |
$ |
2,041.0 |
Oil and Gas |
350.9 |
432.1 |
1,495.1 |
1,731.4 |
||||
Electrical Transmission |
71.3 |
142.8 |
341.5 |
471.9 |
||||
Power Generation and Industrial |
79.3 |
93.9 |
381.6 |
357.0 |
||||
Other |
6.8 |
4.1 |
24.1 |
14.7 |
||||
Eliminations |
(2.0) |
(2.1) |
(7.2) |
(4.2) |
||||
Consolidated revenue |
$ |
1,027.4 |
$ |
1,231.3 |
$ |
4,208.3 |
$ |
4,611.8 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
Adjusted EBITDA by Reportable Segment - Continuing Operations |
||||||||
Communications |
$ |
53.1 |
$ |
55.6 |
$ |
213.1 |
$ |
209.6 |
Oil and Gas |
43.1 |
50.9 |
157.0 |
195.1 |
||||
Electrical Transmission |
(23.7) |
9.9 |
(59.2) |
45.0 |
||||
Power Generation and Industrial |
4.9 |
4.9 |
8.8 |
14.2 |
||||
Other |
0.8 |
(1.1) |
1.9 |
(1.2) |
||||
Eliminations |
- |
(0.0) |
(0.0) |
(0.0) |
||||
Corporate |
4.2 |
(10.5) |
(13.5) |
(37.9) |
||||
Adjusted EBITDA - continuing operations |
$ |
82.3 |
$ |
109.7 |
$ |
308.1 |
$ |
424.9 |
Goodwill and intangible asset impairment |
78.6 |
- |
78.6 |
- |
||||
Non-cash stock-based compensation expense |
2.9 |
4.4 |
12.4 |
15.9 |
||||
Acquisition integration costs |
- |
5.3 |
17.8 |
5.3 |
||||
Audit Committee investigation related expenses |
2.8 |
- |
16.5 |
- |
||||
Losses on non-controlled joint venture |
8.0 |
- |
16.3 |
- |
||||
Court mandated mediation settlement |
- |
- |
12.2 |
- |
||||
Loss on equity investee interest rate swaps |
4.4 |
- |
4.4 |
- |
||||
EBITDA - continuing operations |
$ |
(14.4) |
$ |
100.0 |
$ |
150.0 |
$ |
403.7 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
Adjusted EBITDA Margin by Reportable Segment - Continuing Operations |
||||||||
Communications |
10.2% |
9.9% |
10.8% |
10.3% |
||||
Oil and Gas |
12.3% |
11.8% |
10.5% |
11.3% |
||||
Electrical Transmission |
(33.3)% |
6.9% |
(17.3)% |
9.5% |
||||
Power Generation and Industrial |
1.0% |
1.2% |
2.3% |
4.0% |
||||
Other |
72.0% |
(27.0)% |
8.0% |
(8.2)% |
||||
Eliminations |
0.0% |
- |
- |
- |
||||
Corporate |
- |
- |
- |
- |
||||
Adjusted EBITDA margin - continuing operations |
8.0% |
8.9% |
7.3% |
9.2% |
||||
Goodwill and intangible asset impairment |
7.7% |
0.0% |
1.9% |
0.0% |
||||
Non-cash stock-based compensation expense |
0.3% |
0.4% |
0.3% |
0.3% |
||||
Acquisition integration costs |
0.0% |
0.4% |
0.4% |
0.1% |
||||
Audit Committee investigation related expenses |
0.2% |
0.0% |
0.3% |
0.0% |
||||
Losses on non-controlled joint venture |
0.8% |
0.0% |
0.4% |
0.0% |
||||
Court mandated mediation settlement |
0.0% |
0.0% |
0.3% |
0.0% |
||||
Loss on equity investee interest rate swaps |
0.4% |
0.0% |
0.1% |
0.0% |
||||
EBITDA margin - continuing operations |
(1.4)% |
8.1% |
3.6% |
8.8% |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures - Unaudited |
||||
(In millions, except for percentages and per share amounts) |
||||
For the Three Months Ended |
For the Twelve Months Ended |
|||
December 31, |
December 31, |
|||
EBITDA and Adjusted EBITDA Reconciliation - Continuing Operations |
||||
Net loss from continuing operations |
$ |
(76.9) |
$ |
(79.7) |
Interest expense, net |
12.2 |
48.1 |
||
Provision for income taxes |
8.7 |
12.0 |
||
Depreciation and amortization |
41.6 |
169.7 |
||
EBITDA - continuing operations |
$ |
(14.4) |
$ |
150.0 |
Goodwill and intangible asset impairment |
78.6 |
78.6 |
||
Non-cash stock-based compensation expense |
2.9 |
12.4 |
||
Acquisition integration costs |
- |
17.8 |
||
Audit Committee investigation related costs |
2.7 |
16.5 |
||
Losses on non-controlled joint venture |
8.0 |
16.3 |
||
Court mandated mediation settlement |
(0.0) |
12.2 |
||
Loss on equity investee interest rate swaps |
4.4 |
4.4 |
||
Adjusted EBITDA - continuing operations |
$ |
82.3 |
$ |
308.1 |
EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations |
||||
Net income from continuing operations |
(7.5)% |
(1.9)% |
||
Interest expense, net |
1.2% |
1.1% |
||
Provision for income taxes |
0.8% |
0.3% |
||
Depreciation and amortization |
4.1% |
4.0% |
||
EBITDA margin- continuing operations |
(1.4)% |
3.5% |
||
Goodwill and intangible asset impairment |
7.7% |
1.9% |
||
Non-cash stock-based compensation expense |
0.3% |
0.3% |
||
Acquisition integration costs |
0.0% |
0.4% |
||
Audit Committee investigation related costs |
0.3% |
0.4% |
||
Losses on non-controlled joint venture |
0.8% |
0.4% |
||
Court mandated mediation settlement |
0.0% |
0.3% |
||
Loss on equity investee interest rate swaps |
0.4% |
0.1% |
||
Adjusted EBITDA margin - continuing operations |
8.0% |
7.3% |
For the Three Months Ended |
For the Twelve Months Ended December 31, |
||||
EBITDA and Adjusted EBITDA Reconciliation - Continuing Operations |
|||||
Net income from continuing operations |
$ |
26.6 |
$ |
122.0 |
|
Interest expense, net |
13.2 |
50.8 |
|||
Provision for income taxes |
17.9 |
76.4 |
|||
Depreciation and amortization |
42.5 |
154.5 |
|||
EBITDA - continuing operations |
$ |
100.0 |
$ |
403.7 |
|
Non-cash stock-based compensation expense |
4.4 |
15.9 |
|||
Acquisition integration costs |
5.3 |
5.3 |
|||
Adjusted EBITDA - continuing operations |
$ |
109.7 |
$ |
424.9 |
|
EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations |
|||||
Net income from continuing operations |
2.2% |
2.6% |
|||
Interest expense, net |
1.1% |
1.1% |
|||
Provision for income taxes |
1.5% |
1.7% |
|||
Depreciation and amortization |
3.4% |
3.3% |
|||
EBITDA margin- continuing operations |
8.1% |
8.8% |
|||
Non-cash stock-based compensation expense |
0.4% |
0.3% |
|||
Acquisition integration costs |
0.4% |
0.1% |
|||
Adjusted EBITDA margin - continuing operations |
8.9% |
9.2% |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures - Unaudited |
|||||
(In millions, except for percentages and per share amounts) |
|||||
For the Three |
For the Twelve |
||||
Adjusted Net Income Reconciliation |
|||||
Net income from continuing operations |
$ |
(76.9) |
$ |
(79.7) |
|
Goodwill and intangible asset impairment, net of tax |
76.4 |
76.4 |
|||
Non-cash stock-based compensation expense, net of tax |
2.8 |
8.1 |
|||
Acquisition integration costs, net of tax |
- |
9.9 |
|||
Audit Committee investigation related costs, net of tax |
3.2 |
11.3 |
|||
Losses on non-controlled joint venture, net of tax |
8.3 |
13.0 |
|||
Court mandated mediation settlement, net of tax |
- |
6.8 |
|||
Loss on equity investee interest rate swaps, net of tax |
2.9 |
2.9 |
|||
Impact of Alberta tax law change, net of tax |
0.2 |
2.8 |
|||
Adjusted net income from continuing operations |
$ |
16.8 |
$ |
51.4 |
|
Loss from discontinued operations, net of tax |
- |
- |
|||
Adjusted net income |
$ |
16.8 |
$ |
51.4 |
|
For the Three Months Ended December 31, 2015 |
For the Twelve Months Ended December 31, 2015 |
||||
Adjusted Diluted EPS Reconciliation |
|||||
Diluted earnings per share – continuing operations |
$ |
(0.96) |
$ |
(0.98) |
|
Goodwill and intangible asset impairment, net of tax |
0.95 |
0.94 |
|||
Non-cash stock-based compensation expense, net of tax |
0.03 |
0.10 |
|||
Acquisition integration costs, net of tax |
- |
0.12 |
|||
Audit Committee investigation costs, net of tax |
0.04 |
0.14 |
|||
Losses on non-controlled joint venture, net of tax |
0.10 |
0.16 |
|||
Court mandated mediation settlement, net of tax |
- |
0.08 |
|||
Loss on equity investee interest rate swaps, net of tax |
0.04 |
0.04 |
|||
Impact of Alberta tax law change, net of tax |
0.00 |
0.03 |
|||
Adjusted diluted earnings per share - continuing operations |
$ |
0.21 |
$ |
0.64 |
|
Diluted loss per share - discontinued operations |
- |
- |
|||
Adjusted diluted earnings per share |
$ |
0.21 |
$ |
0.64 |
For the Three |
For the Twelve |
||||
Adjusted Net Income Reconciliation |
|||||
Net income from continuing operations |
$ |
26.6 |
$ |
122.0 |
|
Non-cash stock-based compensation expense, net of tax |
2.6 |
9.8 |
|||
Acquisition integration costs, net of tax |
3.2 |
3.2 |
|||
Adjusted net income from continuing operations |
$ |
32.4 |
$ |
135.0 |
|
Income (loss) from discontinued operations, net of tax |
(5.9) |
(6.5) |
|||
Adjusted net income |
$ |
26.5 |
$ |
128.5 |
|
For the Three |
For the Twelve |
||||
Adjusted Diluted EPS Reconciliation |
|||||
Diluted earnings per share – continuing operations |
$ |
0.32 |
$ |
1.42 |
|
Non-cash stock-based compensation expense, net of tax |
0.03 |
0.11 |
|||
Acquisition integration costs, net of tax |
0.04 |
0.04 |
|||
Adjusted diluted earnings per share – continuing operations |
$ |
0.39 |
$ |
1.57 |
|
Diluted loss per share – discontinued operations |
(0.07) |
(0.07) |
|||
Adjusted diluted earnings per share |
$ |
0.32 |
$ |
1.50 |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures - Unaudited |
||||
(In millions, except for percentages and per share amounts) |
||||
Guidance for Three Months Ended March 31, |
For the Three Months Ended March 31, |
|||
2016 Est. |
2015 |
|||
EBITDA and Adjusted EBITDA Reconciliation - Continuing Operations |
||||
Net income from continuing operations |
$ |
(7) - (5) |
$ |
(6.4) |
Interest expense, net |
13 |
11.0 |
||
Provision for income taxes |
(5) - (4) |
(4.4) |
||
Depreciation and amortization |
42 |
42.6 |
||
EBITDA - continuing operations |
$ |
43 - 46 |
$ |
42.8 |
Non-cash stock-based compensation expense |
4 |
3.6 |
||
Restructuring charges |
3 - 5 |
- |
||
Acquisition integration costs |
- |
8.8 |
||
Audit Committee investigation related costs |
- |
3.0 |
||
Losses on non-controlled joint venture |
- |
5.5 |
||
Adjusted EBITDA - continuing operations |
$ |
50 - 55 |
$ |
63.7 |
EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations |
||||
Net income from continuing operations |
(0.7)% - (0.5)% |
(0.6)% |
||
Interest expense, net |
1.3% |
1.1% |
||
Provision for income taxes |
(0.5)% - (0.4)% |
(0.4)% |
||
Depreciation and amortization |
4.4% |
4.2% |
||
EBITDA margin- continuing operations |
4.5% - 4.8% |
4.3% |
||
Non-cash stock-based compensation expense |
0.4% |
0.4% |
||
Restructuring charges |
0.3% - 0.5% |
- |
||
Acquisition integration costs |
- |
0.9% |
||
Audit Committee investigation related costs |
- |
0.3% |
||
Losses on non-controlled joint venture |
- |
0.5% |
||
Adjusted EBITDA margin - continuing operations |
5.3% - 5.8% |
6.4% |
Guidance for Three Months Ended March 31, |
For The Three Months Ended March 31, |
|||
2016 Est. |
2015 |
|||
Adjusted Net Income from Continuing Operations and Adjusted Diluted EPS - Continuing Operations Reconciliations |
||||
Adjusted Net Income from Continuing Operations Reconciliation |
||||
Net income from continuing operations |
$ |
(7) - (5) |
$ |
(6.4) |
Non-cash stock-based compensation expense, net of tax |
2 |
2.1 |
||
Restructuring charges, net of tax |
2 - 3 |
- |
||
Acquisition integration costs, net of tax |
- |
5.3 |
||
Audit Committee investigation related costs, net of tax |
- |
1.8 |
||
Losses on non-controlled joint venture, net of tax |
- |
3.3 |
||
Adjusted net income from continuing operations |
$ |
(3) - 0 |
$ |
6.1 |
Guidance for Three Months Ended March 31, |
For the Three Months Ended March 31, |
|||
2016 Est. |
2015 |
|||
Adjusted Diluted EPS Reconciliation - Continuing Operations |
||||
Diluted earnings per share - continuing operations |
$ |
(0.08) - (0.06) |
$ |
(0.08) |
Non-cash stock-based compensation expense, net of tax |
0.03 |
0.03 |
||
Restructuring charges, net of tax |
0.02 - 0.04 |
- |
||
Acquisition integration costs, net of tax |
- |
0.06 |
||
Audit Committee investigation related costs, net of tax |
- |
0.02 |
||
Losses on non-controlled joint venture |
- |
0.04 |
||
Impact of Alberta tax law change |
- |
- |
||
Adjusted diluted earnings per share - continuing operations |
$ |
(0.03) - 0.00 |
$ |
0.07 |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures - Unaudited |
||||||
(In millions, except for percentages and per share amounts) |
||||||
Guidance for December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2016 Est. |
2015 |
2014 |
||||
EBITDA and Adjusted EBITDA Reconciliation – Continuing Operations |
||||||
Net income from continuing operations |
$ |
98 - 106 |
$ |
(79.7) |
$ |
122.0 |
Interest expense, net |
51 |
48.1 |
50.8 |
|||
Provision for income taxes |
71 - 77 |
12.0 |
76.4 |
|||
Depreciation and amortization |
175 |
169.7 |
154.5 |
|||
EBITDA - continuing operations |
$ |
396 - 409 |
$ |
150.0 |
$ |
403.7 |
Non-cash stock-based compensation expense |
16 |
12.4 |
15.9 |
|||
Restructuring charges |
3 - 5 |
- |
- |
|||
Goodwill and intangible asset impairment |
- |
78.6 |
5.3 |
|||
Acquisition integration costs |
- |
17.8 |
- |
|||
Audit Committee investigation related expenses |
- |
16.5 |
- |
|||
Losses on non-controlled joint venture |
- |
16.3 |
- |
|||
Court mandated mediation settlement |
- |
12.2 |
- |
|||
Loss on equity investee interest rate swaps |
- |
4.4 |
- |
|||
Adjusted EBITDA - continuing operations |
$ |
415 - 430 |
$ |
308.1 |
$ |
424.9 |
EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations |
||||||
Net income from continuing operations |
2.1% - 2.2% |
(1.9)% |
2.6% |
|||
Interest expense, net |
1.1% |
1.1% |
1.1% |
|||
Provision for income taxes |
1.5% - 1.6% |
(0.3)% |
1.7% |
|||
Depreciation and amortization |
3.6% - 3.8% |
4.0% |
3.3% |
|||
EBITDA margin- continuing operations |
8.5% - 8.6% |
3.6% |
8.8% |
|||
Non-cash stock-based compensation expense |
0.3% |
0.3% |
0.3% |
|||
Restructuring charges |
0.1% |
- |
- |
|||
Goodwill and intangible asset impairment |
- |
1.9% |
0.0% |
|||
Acquisition integration costs |
- |
0.4% |
0.1% |
|||
Audit Committee investigation related expenses |
- |
0.4% |
0.0% |
|||
Losses on non-controlled joint venture |
- |
0.4% |
- |
|||
Court mandated mediation settlement |
- |
0.3% |
0.0% |
|||
Adjusted EBITDA margin - continuing operations |
9.0% |
7.3% |
9.2% |
Guidance for the Year Ended December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2016 Est. |
2015 |
2014 |
||||
Adjusted Net Income from Continuing Operations and Adjusted Diluted EPS - |
||||||
Adjusted Net Income from Continuing Operations Reconciliation |
||||||
Net income from continuing operations |
$ |
98 - 106 |
$ |
(79.7) |
$ |
122.0 |
Non-cash stock-based compensation expense, net of tax |
9 |
8.1 |
9.8 |
|||
Restructuring charges, net of tax |
2 - 3 |
- |
- |
|||
Goodwill and intangible asset impairment, net of tax |
- |
76.4 |
- |
|||
Acquisition integration costs, net of tax |
- |
9.9 |
3.2 |
|||
Audit Committee investigation costs, net of tax |
- |
11.3 |
- |
|||
Losses on non-controlled joint venture, net of tax |
- |
13.0 |
- |
|||
Court mandated mediation settlement, net of tax |
- |
6.8 |
- |
|||
Loss on equity investee interest rate swaps, net of tax |
- |
2.9 |
- |
|||
Impact of Alberta tax law change, net of tax |
- |
2.8 |
- |
|||
Adjusted net income from continuing operations |
$ |
110 - 118 |
$ |
51.4 |
$ |
135.0 |
Guidance for December 31, |
For the Year Ended December 31, |
For the |
||||
2016 Est. |
2015 |
2014 |
||||
Adjusted Diluted EPS Reconciliation - Continuing Operations |
||||||
Diluted earnings per share - continuing operations |
$ |
1.21 – 1.30 |
$ |
(0.98) |
$ |
1.42 |
Non-cash stock-based compensation expense, net of tax |
0.12 |
0.10 |
0.11 |
|||
Restructuring charges, net of tax |
0.02 – 0.04 |
- |
- |
|||
Goodwill and intangible asset impairment, net of tax |
- |
0.94 |
- |
|||
Acquisition integration costs, net of tax |
- |
0.12 |
0.04 |
|||
Audit Committee investigation costs, net of tax |
- |
0.14 |
- |
|||
Losses on non-controlled joint venture, net of tax |
- |
0.16 |
- |
|||
Court mandated mediation settlement, net of tax |
- |
0.08 |
- |
|||
Loss on equity investee interest rate swaps, net of tax |
- |
0.04 |
- |
|||
Impact of Alberta tax law change, net of tax |
- |
0.03 |
- |
|||
Adjusted diluted earnings per share - continuing operations |
$ |
1.35 – 1.45 |
$ |
0.64 |
$ |
1.57 |
Tables may contain differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including trends in oil, natural gas, electricity and other energy source prices; reduced capital expenditures by our customers, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects, and performance on such projects; our ability to manage projects effectively and in accordance with our estimates; the effect of economic conditions on demand for our services; market conditions, technological developments and regulatory changes that affect us or our customers' industries; the highly competitive nature of our industry; risks related to our strategic arrangements, including our equity method investments and proportionately consolidated non-controlled Canadian joint venture; fluctuations in foreign currencies; risks associated with operating in or expanding into additional international markets, which could restrict our ability to expand globally and harm our business and prospects or any failure to comply with laws applicable to our foreign activities; customer disputes related to our performance of services; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; our ability to replace non-recurring projects with new projects; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements, integrate acquired businesses within expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges, including write-downs of goodwill; any exposure related to divested businesses; any exposure resulting from system or information technology interruptions or data security breaches; risks related to the restatement of certain of our fiscal year 2014 interim financial statements, including from ongoing or possible regulatory action, private party litigation, including, without limitation, the civil investigation commenced by the
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mastec-announces-2015-fourth-quarter-and-annual-financial-results-announces-100-million-stock-buyback-authorization-and-issues-2016-guidance-300226601.html
SOURCE
J. Marc Lewis, Vice President-Investor Relations, 305-406-1815, 305-406-1886 fax, marc.lewis@mastec.com